Statements of Financial Position (2010)
Year ended December 31, 2010
Assets
| Current Assets |
| Cash and cash equivalents |
$3,402,927 |
| Contributions receivable |
$1,481,274 |
| Other receivables |
$1,781 |
| Livestock inventory |
$19,108 |
| Prepaid expenses |
$26,968 |
| Total current assets |
$4,932,058 |
| Non-Current Assets |
| Property and equipment, net of accumuated depreciation of $1,369,068 |
$2,888,611 |
| Investments |
$2,300,260 |
| Breeding herd, net of accumulated depreciation of $215,992 |
$77,639 |
| Conservation easement |
$1,295,000 |
| Beneficial interest in remainder trust |
$46,075 |
| Total Assets |
$11,539,643 |
Liabilities & Net Assets
| Current Liabilities |
| Accounts payable |
$144,496 |
| Accrued expenses |
$63,630 |
| Total current liabilities |
$208,126 |
| Net Assets |
| Unrestricted |
$7,185,295 |
| Temporarily restricted |
$2,351,222 |
| Permanently restricted |
$1,795,000 |
| Total net assets |
$11,331,517 |
| Total liabilities and net assets |
$11,539,643 |
Statements of Activity (2010)
Year ended December 31, 2010
| Revenues |
| Grants |
$2,840,885 |
| Contributions |
$1,376,088 |
| In-kind contributions |
$315,685 |
| Membership contributions |
$332,833 |
| Investment income |
$239,314 |
| Cattle revenue, net of cost of sales, $54,721 |
$93,432 |
| Change in value of beneficial interest
in remainder trust |
$1,337 |
| Net assets released from restrictions |
$0 |
| Other income |
$31,863 |
| Total revenues |
$5,231,437 |
| Expenses |
| Program services |
$3,162,003 |
| Education |
$180,227 |
| Development and membership |
$332,013 |
| General and administrative |
$383,869 |
| Total expenses |
$4,058,112 |
| Changes in net assets |
$1,173,325 |
| Net assets at beginning of year |
$10,158,192 |
| Net assets at end of year |
$11,331,517 |