Statements of Financial Position (2008)
For the twelve months ended December 31, 2008
Assets
| Current Assets |
| Cash and cash equivalents |
$2,049,903 |
| Cash - restricted |
$457,419 |
| Contributions receivable |
$400,000 |
| Other receivables |
$48,505 |
| Notes receivable |
$4,135 |
| Prepaid expenses |
$11,292 |
| Total current assets |
$2,971,314 |
| Property and Equipment, net |
$1,474,421 |
| Investments |
$1,795,006 |
| Investment in North Rim Ranch, LLC |
$1,880,694 |
| Conservation Easement |
$1,295,000 |
| Beneficial Interest in Remainder Trust |
$39,494 |
| Total Assets |
$8,455,929 |
Liabilities & Net Assets
| Current Liabilities |
| Accounts payable |
$54,554 |
| Accrued expenses |
$49,927 |
| Total current liabilities |
$150,997 |
| Note Payable |
$459,307 |
| Total liabilities |
$610,304 |
| Net Assets |
| Unrestricted |
$5,140,115 |
| Temporarily restricted |
$910,510 |
| Permanently restricted |
$1,795,000 |
| Total net assets |
$7,845,625 |
| Total liabilities and net assets |
$8,455,929 |
Statements of Activity (2008)
For the twelve months ended December 31, 2008
| Revenues |
| Grants |
$1,897,954 |
| Contributions |
$1,932,109 |
| Membership income |
$347,443 |
| Donated materials and services |
$62,630 |
| Investment income |
$-456,523 |
| Change in value of beneficial interest
in remainder trust |
$-18,072 |
| Equity share of net income/(loss) of investee |
$-586,632 |
| Other income |
$49,745 |
| Total revenues |
$3,228,654 |
| Expenses |
| Program services |
$2,376,997 |
| Education |
$144,184 |
| Development and membership |
$385,030 |
| General and administrative |
$377,652 |
| Total expenses |
$3,283,863 |
| Net increase in unrestricted net assets |
$-55,209 |
| Net assets at beginning of year |
$7,900,834 |
| Net assets at end of year |
$7,845,625 |